岳阳县原种场2017年度部门预算支出明细表
来源：岳阳县农业局
2017-04-27 00:00
| 单位名称： |
岳阳县原种场 |
|
|
|
|
|
|
|
|
|
|
单元：万元 |
| 经济科目 |
项目名称/科目 |
资金收入来源 |
支出功能科目编码 |
支出功能科目项级名称 |
| 合计 |
财政拨款 |
事业单位经营收入 |
上级补助收入 |
附属单位上缴收入 |
其他收入 |
上-结转 |
| 公共财政预算拨款 |
政府性基金预算拨款 |
国有资本经营预算拨款 |
类 |
款 |
项 |
| 合计 |
182 |
53 |
0 |
0 |
0 |
1 |
0 |
128 |
0 |
|
|
|
|
| 一、基本支出 |
182.0 |
53 |
0 |
0 |
0 |
1 |
0 |
128 |
0 |
|
|
|
|
| 1、工资福利支出 |
88.3 |
53 |
0 |
0 |
0 |
1 |
0 |
34.3 |
0 |
|
|
|
|
| 工资福利支出 |
基本工资 |
31 |
20.9 |
|
|
|
|
|
10.1 |
|
|
|
|
|
| 津贴补贴 |
4.6 |
|
|
|
|
|
|
4.6 |
|
|
|
|
|
| 奖金 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
| 绩效工资 |
24.3 |
24.3 |
|
|
|
|
|
|
|
|
|
|
|
| 伙食补助费 |
0.8 |
|
|
|
|
|
|
0.8 |
|
|
|
|
|
| 机关事业单位基本养老保险缴费 |
26.3 |
7.8 |
|
|
|
|
|
18.5 |
|
|
|
|
|
| 职业-金缴费 |
1.3 |
|
|
|
|
1 |
|
0.3 |
|
|
|
|
|
| 其他社会保障缴费 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
| 其他工资福利支出 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
| 2、商品和服务支出小计 |
27.4 |
0 |
0 |
0 |
0 |
0 |
0 |
27.4 |
0 |
|
|
|
|
| 商品和服务支出 |
办公费 |
3 |
|
|
|
|
|
|
3 |
|
|
|
|
|
| 印刷费 |
0.4 |
|
|
|
|
|
|
0.4 |
|
|
|
|
|
| 水费 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
| 电费 |
2.5 |
|
|
|
|
|
|
2.5 |
|
|
|
|
|
| 邮电费 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
| 物业管理费 |
7.8 |
|
|
|
|
|
|
7.8 |
|
|
|
|
|
| 公务车运行维护费 |
4 |
|
|
|
|
|
|
4 |
|
|
|
|
|
| 其他交通费 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
| 差旅费 |
0.1 |
|
|
|
|
|
|
0.1 |
|
|
|
|
|
| 维修费 |
0.8 |
|
|
|
|
|
|
0.8 |
|
|
|
|
|
| 会议费 |
2 |
|
|
|
|
|
|
2 |
|
|
|
|
|
| 劳务费 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
| 培训费 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
| 公务接待费 |
3.8 |
|
|
|
|
|
|
3.8 |
|
|
|
|
|
| 工会经费 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
| 福利费 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
| 其他商品和服务支出 |
3 |
|
|
|
|
|
|
3 |
|
|
|
|
|
| 3、对个人和家庭的补助小计 |
51.3 |
0 |
0 |
0 |
0 |
0 |
0 |
51.3 |
0 |
|
|
|
|
| 对个人和家庭的补助 |
离休费 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
| 退休费 |
10 |
|
|
|
|
|
|
10 |
|
|
|
|
|
| 离退休津补贴 |
10.3 |
|
|
|
|
|
|
10.3 |
|
|
|
|
|
| 抚恤金 |
3.2 |
|
|
|
|
|
|
3.2 |
|
|
|
|
|
| 生活补助 |
3.3 |
|
|
|
|
|
|
3.3 |
|
|
|
|
|
| 住房公积金 |
17 |
|
|
|
|
|
|
17 |
|
|
|
|
|
| 遗属费 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
| 医疗费 |
7.5 |
|
|
|
|
|
|
7.5 |
|
|
|
|
|
| 其他对个人和家庭的补助 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
| 二、项目支出 |
15 |
0 |
0 |
0 |
0 |
0 |
0 |
15 |
0 |
|
|
|
|
| 专项商品和服务支出 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
| 对企事业单位的补贴 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
| 债务还本付息支出 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
| 基本建设支出 |
15 |
|
|
|
|
|
|
15 |
|
|
|
|
|
| 其他资本性支出 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
| 三、经营支出 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
| 四、对附属单位补助支出 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
| 五、上缴上级支出 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|